Project Configuration

Global model parameters

Currency Select project currency Annual production (tCO₂)

Uncertainty

+ %

− %

Nominal tonnes per year Life (years) Project lifetime in years WACC (%) Weighted average cost of capital Inflation (%) Nominal inflation Indexation (% of inflation) Effective inflation: 2.00% Maintenance (% of CAPEX) Fixed O&M as % of total CAPEX

CAPEX Breakdown

Initial investment by category

OPEX (Resources & Prices)

Consumptions and unit prices

Resource

Unit price (EUR)

Consumption (units/tCO₂)

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂

Uncertainty

+ %

− %

EUR/unit

Uncertainty

+ %

− %

units/tCO₂